SWP Calculator

Plan regular withdrawals from your mutual fund corpus. See how long your corpus lasts, total amount withdrawn, and year-by-year remaining balance.

โ‚น
โ‚น1,00,000โ‚น10,00,00,000
Fifty Lakh Rupees
โ‚น
โ‚น1,000โ‚น5,00,000
Thirty Thousand Rupees

Minimum corpus to sustain this withdrawal indefinitely: โ‚น36.00 L

%
1%20%
yrs
1 yrs40 yrs

Total Withdrawn

โ‚น72.00 L

Remaining Corpus

โ‚น1.39 Cr

After the period

Corpus Duration

20 years

Corpus intact at end

Year-by-Year Corpus vs Withdrawals

Year-by-Year Corpus vs Withdrawals
YearAmount InvestedEst. ReturnsTotal Value
Yr 1โ‚น50.00 Lโ‚น3.60 Lโ‚น51.47 L
Yr 2โ‚น50.00 Lโ‚น7.20 Lโ‚น53.09 L
Yr 3โ‚น50.00 Lโ‚น10.80 Lโ‚น54.87 L
Yr 4โ‚น50.00 Lโ‚น14.40 Lโ‚น56.85 L
Yr 5โ‚น50.00 Lโ‚น18.00 Lโ‚น59.03 L
Yr 6โ‚น50.00 Lโ‚น21.60 Lโ‚น61.45 L
Yr 7โ‚น50.00 Lโ‚น25.20 Lโ‚น64.11 L
Yr 8โ‚น50.00 Lโ‚น28.80 Lโ‚น67.05 L
Yr 9โ‚น50.00 Lโ‚น32.40 Lโ‚น70.31 L
Yr 10โ‚น50.00 Lโ‚น36.00 Lโ‚น73.90 L

Results shown are estimates based on assumed annual returns and are for illustrative purposes only. Actual returns will vary.

Frequently Asked Questions

Explore more calculators