SWP Calculator

Plan regular withdrawals from your mutual fund corpus. See how long your corpus lasts, total amount withdrawn, and year-by-year remaining balance.

โ‚น
โ‚น1,00,000โ‚น10,00,00,000
Fifty Lakh Rupees
โ‚น
โ‚น1,000โ‚น5,00,000
Thirty Thousand Rupees

Minimum corpus to sustain this withdrawal indefinitely: โ‚น36.00 L

%
1%20%
yrs
1 yrs40 yrs

Total Withdrawn

โ‚น72.00 L

Remaining Corpus

โ‚น1.39 Cr

After the period

Corpus Duration

20 years

Corpus intact at end

Year-by-Year Corpus vs Withdrawals

Year-by-Year Corpus vs Withdrawals
YearAmount InvestedEst. ReturnsTotal Value
Yr 1โ‚น50.00 Lโ‚น3.60 Lโ‚น51.47 L
Yr 2โ‚น50.00 Lโ‚น7.20 Lโ‚น53.09 L
Yr 3โ‚น50.00 Lโ‚น10.80 Lโ‚น54.87 L
Yr 4โ‚น50.00 Lโ‚น14.40 Lโ‚น56.85 L
Yr 5โ‚น50.00 Lโ‚น18.00 Lโ‚น59.03 L
Yr 6โ‚น50.00 Lโ‚น21.60 Lโ‚น61.45 L
Yr 7โ‚น50.00 Lโ‚น25.20 Lโ‚น64.11 L
Yr 8โ‚น50.00 Lโ‚น28.80 Lโ‚น67.05 L
Yr 9โ‚น50.00 Lโ‚น32.40 Lโ‚น70.31 L
Yr 10โ‚น50.00 Lโ‚น36.00 Lโ‚น73.90 L

Results shown are estimates based on assumed annual returns and are for illustrative purposes only. Actual returns will vary.

What is a Systematic Withdrawal Plan (SWP)?

A Systematic Withdrawal Plan (SWP) is the opposite of a SIP. Instead of investing a fixed amount every month, you withdraw a fixed amount every month from your mutual fund corpus. The remaining corpus continues to earn returns. SWPs are widely used for retirement income, supplementing a salary, or drawing down accumulated wealth in a controlled way. The calculator shows how long your corpus will last and what the closing balance will be at every step.

How to use the SWP Calculator

  1. Enter your starting corpus. The total amount currently in your mutual fund, for example โ‚น50 lakh.
  2. Set the monthly withdrawal. The fixed amount you want to take out each month.
  3. Set the expected annual return. A balanced fund yielding 8-10% is a common assumption for SWP planning.
  4. Set the tenure or auto-detect depletion. Choose a fixed number of years, or let the calculator show when the corpus runs out.
  5. Review the year-by-year table. See remaining balance, withdrawals taken and returns earned each year.

Why an SWP is useful

  • Predictable monthly income. Your bank account receives the same amount each month, like a salary.
  • Better tax efficiency than dividends. SWP withdrawals from equity funds qualify for LTCG/STCG tax, often lower than slab.
  • Corpus keeps growing. The remaining balance continues to earn returns between withdrawals.
  • Flexible. You can change the withdrawal amount or stop anytime.
  • Ideal for retirement. Pair with the Retirement Calculator to plan how much corpus and how much SWP you need.

Related guides and calculators

Frequently Asked Questions

Explore more calculators